<p> <table style="width: 883pt; border-collapse: collapse" cellspacing="0" cellpadding="0" width="1176" border="0" x:str=""> <colgroup><col style="width: 47pt" width="63" /><col style="width: 36pt" width="48" /><col style="width: 62pt" width="83" /><col style="width: 79pt" width="105" /><col style="width: 77pt" width="102" /><col style="width: 75pt" width="100" /><col style="width: 80pt" width="106" /><col style="width: 80pt" width="107" /><col style="width: 83pt" width="111" /><col style="width: 62pt" width="82" /><col style="width: 67pt" width="89" /><col style="width: 135pt" width="180" /></colgroup> <tbody> <tr style="height: 35.25pt" height="47"> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; width: 836pt; border-bottom: #f0f0f0; background-color: transparent" width="1113" colspan="11"><strong><font color="#ff0000" size="7">鸿丰B理财计划演示表</font></strong></td> </tr> <tr style="height: 14.25pt" height="19"> </tr> <tr style="height: 15.75pt" height="21"> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; height: 15.75pt; background-color: transparent" colspan="2" height="21">以客户年投资</td> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; background-color: transparent" x:num=""><strong><font color="#ff0000">3000</font></strong></td> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; background-color: transparent" colspan="3">元，连续投资10年、假设分红以</td> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; background-color: transparent" x:num="4.0800000000000003E-2"><font color="#ff0000"><strong>4.08%</strong></font></td> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; background-color: transparent" align="left"><strong>为例</strong></td> </tr> <tr style="height: 15.75pt" height="21"> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; background-color: transparent" align="left" colspan="3">客户可享受以下利益:</td> <td style="border-right: #f0f0f0; border-top: #f0f0f0; border-left: #f0f0f0; border-bottom: #f0f0f0; background-color: transparent" align="right" x:num="1.1319999999999999"><font color="#ffffff">1.132</font></td> </tr> <tr style="height: 30.75pt" height="41"> <td style="border-right: black 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext 0.5pt solid; width: 83pt; border-bottom: windowtext 0.5pt solid; height: 30.75pt; background-color: #ffcc99" width="111" colspan="2" height="41"><strong>保单年度</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 62pt; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" width="83"><strong>投资金额</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 79pt; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" width="105"><strong>年度红利</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 77pt; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" width="102"><strong>累计红利</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 75pt; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" width="100"><strong>基本保额</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 80pt; border-bottom: #f0f0f0; background-color: #ffcc99" width="106"><strong>每两年获利20%</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 80pt; border-bottom: #f0f0f0; background-color: #ffcc99" width="107"><strong>满期金</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 83pt; border-bottom: #f0f0f0; background-color: #ffcc99" width="111"><strong>16年合计领取</strong></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 62pt; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" width="82"><strong>疾病身故</strong></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext 1pt solid; border-left: windowtext; width: 67pt; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" width="89"><strong>意外身故</strong></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; width: 47pt; border-bottom: black 0.5pt solid; height: 237pt; background-color: transparent" width="63" height="316" rowspan="16"><font size="4">投资年度(享受分红和保障)</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num=""><font size="4">1</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C3"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="122.4" x:fmla="=C7*G3"><font size="4">122.40 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="122.4" x:fmla="=C3*G3"><font size="4">122.40 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 1pt solid; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 0.5pt solid; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext 0.5pt solid; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=F7*3"><font size="4">10188</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">2</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="244.8" x:fmla="=C8*G3+D7"><font size="4">244.80 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="372.26736000000005" x:fmla="=D8+E7+(E7*4.14/100)"><font size="4">372.27 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" x:num="679.2" x:fmla="=F8*0.2"><font size="4">679.20 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7+C8"><font size="4">6000</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=F8*2*3"><font size="4">20376</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">3</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="367.2" x:fmla="=C9*G3+D8"><font size="4">367.20 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="754.87922870400007" x:fmla="=D9+E8+(E8*4.14/100)"><font size="4">754.88 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=F9*3"><font size="4">10188</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="30564" x:fmla="=F9*3*3"><font size="4">30564</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">4</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="489.6" x:fmla="=C10*G3+D9"><font size="4">489.60 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="1275.7312287723455" x:fmla="=D10+E9+(E9*4.14/100)"><font size="4">1275.73 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" x:num="679.2" x:fmla="=F10*0.2"><font size="4">679.20 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=F10*4"><font size="4">13584</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="40752" x:fmla="=F10*4*3"><font size="4">40752</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">5</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="612" x:fmla="=C11*G3+D10"><font size="4">612.00 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="1940.5465016435205" x:fmla="=D11+E10+(E10*4.14/100)"><font size="4">1940.55 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=F11*5"><font size="4">16980</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="50940" x:fmla="=F11*5*3"><font size="4">50940</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">6</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="734.4" x:fmla="=C12*G3+D11"><font size="4">734.40 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="2755.2851268115623" x:fmla="=D12+E11+(E11*4.14/100)"><font size="4">2755.29 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" x:num="679.2" x:fmla="=F12*0.2"><font size="4">679.20 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=F12*6"><font size="4">20376</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="61128" x:fmla="=F12*6*3"><font size="4">61128</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">7</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="856.8" x:fmla="=C13*G3+D12"><font size="4">856.80 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3726.1539310615608" x:fmla="=D13+E12+(E12*4.14/100)"><font size="4">3726.15 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="23772" x:fmla="=F13*7"><font size="4">23772</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="71316" x:fmla="=F13*7*3"><font size="4">71316</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">8</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="979.2" x:fmla="=C14*G3+D13"><font size="4">979.20 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="4859.6167038075091" x:fmla="=D14+E13+(E13*4.14/100)"><font size="4">4859.62 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="3396" x:fmla="=C3*F4"><font size="4">3396.00 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: #ffcc99" x:num="679.2" x:fmla="=F14*0.2"><font size="4">679.20 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent"><font size="4">　</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="27168" x:fmla="=F14*8"><font size="4">27168</font></td> <td style="border-right: windowtext 1pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="81504" x:fmla="=F14*8*3"><font size="4">81504</font></td> </tr> <tr style="height: 15pt" height="20"> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: #f0f0f0; border-bottom: windowtext 0.5pt solid; height: 15pt; background-color: transparent" height="20" x:num=""><font size="4">9</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="" x:fmla="=C7"><font size="4">3000</font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="1101.6" x:fmla="=C15*G3+D14"><font size="4">1101.60 </font></td> <td style="border-right: #f0f0f0; border-top: windowtext; border-left: windowtext; border-bottom: windowtext 0.5pt solid; background-color: transparent" x:num="6162.4048353451408" x:fmla="=D15+E14+(E14*4.14/100)"><font size="4">6162.40 </font></td> <td style="border-right: windowtext 0.5pt solid; border-top: windowtext; border-left: windowtext 0.5pt solid; border-bottom: windowtext 0.5pt solid; background-color: transparent"